50 Ill. Adm. Code 1411.30
Valuation
Section 1411.30 Valuation
a) Requirements
The minimum
valuation standard for individual and group universal life insurance policies
shall be the Commissioners Reserve Valuation Method, as described in this
Section for those policies, and the tables and interest rates specified in this
Section. The terminal reserve for the basic policy or group certificate and
any benefits and/or riders for which premiums are not paid separately as of any
policy or group certificate anniversary shall be equal to the net level premium
reserves less the quantity (C) and less the quantity (D), where reserves by the
net level premium method shall be equal to ((A)-(B))r, where the quantities (A),
(B), (C), (D), and "r" are as defined, respectively, in subsections
(a)(1), (a)(2), (a)(3), (a)(4), and (a)(2)(D):
1) (A)
is the present value of all future guaranteed benefits at the date of
valuation.
2) (B)
is the quantity (PVFB)(a
x+t
)/a
x
A) Where
PVFB is the present value of all benefits guaranteed at issue assuming future
guaranteed maturity premiums are paid by the policyowner or group
certificateholder and taking into account all guarantees contained in the
policy or declared by the insurer.
B) a
x
and a
x+t
are present values of an annuity of 1 per year payable on
policy or group certificate anniversaries beginning at ages x and x+t,
respectively, and continuing until the highest attained age at which a premium
may be paid under the policy. The letter "x" is defined as the issue
age and the letter "t" is defined as the duration of the policy or
group certificate.
C) The
guaranteed maturity premium for flexible premium universal life insurance
policies shall be that level gross premium, paid at issue and periodically
thereafter over the period during which premiums are allowed to be paid, which
will mature the policy or group certificate on the latest maturity date, if
any, permitted under the policy or group certificate (otherwise at the highest
age in the valuation mortality table), for an amount that is in accordance with
the policy or group certificate structure. (The maturity amount shall be the
initial death benefit where the death benefit is level over the lifetime of the
policy or group certificate except for the existence of a minimum-death-benefit
corridor, or shall be the specified amount where the death benefit equals a
specified amount plus the policy value or cash surrender value except for the
existence of a minimum-death-benefit corridor.) The guaranteed maturity
premium is calculated at issue based on all policy guarantees at issue
(excluding guarantees linked to an external referent). The guaranteed maturity
premium for fixed premium universal life insurance policies shall be the
premium defined in the policy or group certificate that at issue provides the
minimum policy or group certificate guarantees. (The guaranteed maturity premium
for both flexible and fixed premium policies shall be adjusted for death
benefit corridors provided by the policy. The guaranteed maturity premium may
be less than the premium necessary to pay all charges. This can especially
happen in the first year for policies or group certificates with large first
year expense charges.)
D) The
letter "r" is equal to 1, unless the policy is a flexible premium
policy and the policy value is less than the guaranteed maturity fund, in which
case "r" is the ratio of the policy value to the guaranteed maturity
fund.
E) The
guaranteed maturity fund at any duration is that amount which, together with
future guaranteed maturity premiums, will mature the policy or group
certificate based on all policy or group certificate guarantees at issue.
3) (C)
is the quantity ((a)-(b))(a
x+t
)(r)/a
x
where (a)-(b) is as
described in Section 223 of the Code for the plan of insurance defined at issue
by the guaranteed maturity premiums and all guarantees contained in the policy or
group certificate or declared by the insurer. a
x+t
and a
x
are defined in subsection (a)(2)(B).
4) (D)
is the sum of any additional quantities analogous to subsection (a)(3) that
arise because of structural changes in the policy or group certificate, with
each such quantity being determined on a basis consistent with that of
subsection (a)(3) using the maturity date in effect at the time of the change.
(Structural changes are those changes which are separate from the automatic
workings of the policy or group certificate. These changes usually would be
initiated by the policyholder or group certificateholder and include changes in
the guaranteed benefits, changes in latest maturity date, or changes in
allowable premium payment period. For fixed premium universal life policies
with redetermination of all credits and charges no more frequently than
annually, on policy or group certificate anniversaries, structural changes also
include changes in guaranteed benefits, or in fixed premiums, unanticipated by
the guaranteed maturity premium for these policies or group certificates at the
date of issue, even if the changes arise from automatic workings of the policy
or group certificate. The recomputation of subsection (a)(2), for fixed
premium universal life structural changes, shall exclude from PVFB, the present
value of future guaranteed benefits, those guaranteed benefits which are funded
by the excess of the insurer's declared guarantees of interest, mortality and
expenses, over the guarantees contained in the policy or group certificate at
the date of issue.)
5) The
guaranteed maturity premium, the guaranteed maturity fund and subsection (a)(2)
shall be recalculated to reflect any structural changes in the policy or group
certificate. This recalculation shall be done in a manner consistent with the
descriptions in subsections (a)(1) through (4).
6) Future
guaranteed benefits are determined by:
A) Projecting
the greater of the guaranteed maturity fund and the policy value, taking into
account future guaranteed maturity premiums, if any, and using all guarantees
of interest, mortality, expense deductions, etc., contained in the policy or
group certificate or declared by the insurer; and
B) Taking
into account any benefits guaranteed in the policy or group certificate or by
declaration that do not depend on the policy value.
7) All
present values shall be determined using:
A) An
interest rate (or rates) specified by Section 223 of the Code for policies or
group certificates issued in the same year;
B) The
mortality rates specified by Section 223 for policies or group certificates
issued in the same year or contained in such other table as may be approved by
the Director for this purpose; and
C) Any
other tables needed to value supplementary benefits provided by a rider that is
being valued together with the policy or group certificate.
b) Alternative Minimum
Reserves
1) If,
in any policy year, the guaranteed maturity premium on any universal life
insurance policy is less than the valuation net premium for that policy or
group certificate, calculated by the valuation method actually used in
calculating the reserve thereon but using the minimum valuation standards of
mortality and rate of interest, the minimum reserve required for the contract
shall be the greater of subsection (b)(1)(A) or (b)(1)(B).
A) The
reserve calculated according to the method, the mortality table, and the rate
of interest actually used.
B) The
reserve calculated according to the method actually used but using the minimum
valuation standards of mortality and rate of interest and replacing the
valuation net premium by the guaranteed maturity premium in each policy year
for which the valuation net premium exceeds the guaranteed maturity premium.
2) For
universal life insurance reserves on a net level premium basis, the valuation
net premium is PVFB/a
x
and, for reserves on a Commissioners Reserve
Valuation Method, the valuation net premium is (PVFB/a
x
)+((a)-(b))/a
x
.
c) This
Section does not apply to policies or certificates issued on or after January
1, 2017.