83 Ill. Adm. Code 656.50
Recoverable Qualifying Infrastructure Plant Costs
Section 656
Section 656.50 Recoverable
Qualifying Infrastructure Plant Costs
QIP costs shall include the
pre-tax return on QIP and the net depreciation expense applicable to QIP.
a) The pre-tax return is calculated using the weighted cost of
debt and weighted cost of equity determined in the utility's last rate case for
the rate zone. The weighted cost of equity is multiplied by the gross revenue
conversion factor (GRCF). The product is then added to the weighted cost of
debt to obtain the pre-tax return. The pre-tax return is calculated using the
following formulas:
Where:
GRCF
=
Gross Revenue Conversion
Factor.
PPTRIT
=
Illinois Personal Property Tax
Replacement Income Tax rate in effect at the time of the initial, annual or
quarterly filing.
SIT
=
Illinois State income tax rate
in effect at the time of the initial, annual or quarterly filing.
FIT
=
Federal income tax rate in
effect at the time of the initial, annual or quarterly filing.
PTR
=
Pre-tax return.
WCCE
=
Weighted cost of common equity
from the utility's last rate case for the rate zone.
WCPE
=
Weighted cost of preferred
equity from the utility's last rate case for the rate zone.
WCLTD
=
Weighted cost of long term
debt from the utility's last rate case for the rate zone.
WCSTD
=
Weighted cost of short term
debt from the utility's last rate case for the rate zone.
b) Net depreciation expense shall be calculated by applying the
utility's approved depreciation rate to each category of QIP. The depreciation
expense for QIP shall be reduced by the depreciation expense on the plant being
replaced.