Regl. 6839, art. 3.00-17.00
VIGENCIA
Length: 3,446 wordsOfficial source
Cite as Reglamento Núm. 6839, Art. 3.00-17.00
Este reglamento entrará en vigor inmediatamente después de su radicación
en el Departamento de Estado, conforme a las leyes del Estado Libre Asociado de
Puerto Rico.
Adoptado en San Juan, Puerto Rico, hoy 29 de junio de 2004.
APROBADO POR:
MADELYNE DIRECTORA CAJIGAS EJECUTIVA MEDINA
FIDEICOMISO PERPETUO PARA
LAS COMUNIDADES ESPECIALES
26
Departamento de la Vivienda
Tabla de Amortización para el Recobro del Valor
de las Restricciones al Derecho de Propiedad
Preparado por:
Property Acquisition & Relocation Mgmt
Tope de la ayuda
$ 16,000.00
Menos préstamo base
-15,000.00
Subsidio otorgado
$
$1,000.00
Subsidio
Suma a
Año
Amortizado
Devolver
-
1,000.00
1
100.00
900.00
2
100.00
900.00
3
100.00
900.00
4
200.00
800.00
5
200.00
800.00
6
200.00
800.00
7
8
300.00
700.00
9
300.00
700.00
10
300.00
700.00
400.00
600.00
11
400.00
600.00
12
13
400.00
600.00
500.00
500.00
14
15
500.00
500.00
500.00
500.00
16
600.00
400.00
17
18
600.00
400.00
19
600.00
400.00
20
700.00
300.00
21
700.00
300.00
22
700.00
300.00
23
800.00
200.00
24
800.00
200.00
25
800.00
200.00
26
900.00
100.00
27
900.00
100.00
28
900.00
100.00
29
1,000.00
30
1,000.00
28
Departamento de la Vivienda
Tabla de Amortización para el Recobro del Valor
de las Restricciones al Derecho de Propiedad
Preparado por:
Property Acquisition & Relocation Mgmt
Tope de la ayuda
$ 17,000.00
Menos préstamo base
-15,000.00
Subsidio otorgado
$
2,000.00
Subsidio
Suma a
Año
Amortizado
Devolver
1
100.00
1,900.00
2
100.00
1,900.00
3
200.00
1,800.00
4
300.00
1,700.00
5
300.00
1,700.00
6
400.00
1,600.00
7
500.00
1,500.00
8
500.00
1,500.00
9
600.00
1,400.00
10
700.00
1,300.00
11
700.00
1,300.00
12
800.00
1,200.00
13
900.00
1,100.00
14
900.00
1,100.00
15
1,000.00
1,000.00
16
1,100.00
900.00
17
1,100.00
900.00
18
1,200.00
800.00
19
1,300.00
700.00
20
1,300.00
700.00
21
1,400.00
600.00
22
1,500.00
500.00
23
1,500.00
500.00
24
1,600.00
400.00
25
1,700.00
300.00
26
1,700.00
300.00
27
1,800.00
200.00
28
1,900.00
100.00
29
1,900.00
100.00
30
2,000.00
29
Departamento de la Vivienda
Tabla de Amortización para el Recobro del Valor
de las Restricciones al Derecho de Propiedad
Preparado por:
Property Acquisition & Relocation Mgmt
Tope de la ayuda
$ 18,000.00
Menos préstamo base
-15,000.00
Subsidio otorgado
$
3,000.00
Subsidio
Suma a
Año
Amortizado
Devolver
1
100.00
2,900.00
2
200.00
2,800.00
3
300.00
2,700.00
4
400.00
2,600.00
5
500.00
2,500.00
6
600.00
2,400.00
7
700.00
2,300.00
8
800.00
2,200.00
9
900.00
2,100.00
10
1,000.00
2,000.00
11
1,100.00
1,900.00
12
1,200.00
1,800.00
13
1,300.00
1,700.00
14
1,400.00
1,600.00
15
1,500.00
1,500.00
16
1,600.00
1,400.00
17
1,700.00
1,300.00
18
1,800.00
1,200.00
19
1,900.00
1,100.00
20
2,000.00
1,000.00
21
2,100.00
900.00
22
2,200.00
800.00
23
2,300.00
700.00
24
2,400.00
600.00
25
2,500.00
500.00
26
2,600.00
400.00
27
2,700.00
300.00
28
2,800.00
200.00
29
2,900.00
100.00
30
3,000.00
30
Departamento de la Vivienda
Tabla de Amortización para el Recobro del Valor
de las Restricciones al Derecho de Propiedad
Preparado por:
Property Acquisition & Relocation Mgmt
Tope de la ayuda
$ 19,000.00
Menos préstamo base
-15,000.00
Subsidio otorgado
$
4,000.00
Subsidio
Suma a
Año
Amortizado
Devolver
1
100.00
3,900.00
2
300.00
3,700.00
3
400.00
3,600.00
4
500.00
3,500.00
5
700.00
3,300.00
6
800.00
3,200.00
7
900.00
3,100.00
8
1,100.00
2,900.00
9
1,200.00
2,800.00
10
1,300.00
2,700.00
11
1,500.00
2,500.00
12
1,600.00
2,400.00
13
1,700.00
2,300.00
14
1,900.00
2,100.00
15
2,000.00
2,000.00
16
2,100.00
1,900.00
17
2,300.00
1,700.00
18
2,400.00
1,600.00
19
2,500.00
1,500.00
20
2,700.00
1,300.00
21
2,800.00
1,200.00
22
2,900.00
1,100.00
23
3,100.00
900.00
24
3,200.00
800.00
25
3,300.00
700.00
26
3,500.00
500.00
27
3,600.00
400.00
28
3,700.00
300.00
29
3,900.00
100.00
30
4,000.00
31
Departamento de la Vivienda
Tabla de Amortización para el Recobro del Valor
de las Restricciones al Derecho de Propiedad
Preparado por:
Property Acquisition & Relocation Mgmt
Tope de la ayuda
$ 20,000.00
Menos préstamo base
-15,000.00
Subsidio otorgado
5,000.00
Subsidio
Suma a
Año
Amortizado
Devolver
1
200.00
4,800.00
2
300.00
4,700.00
3
500.00
4,500.00
4
700.00
4,300.00
5
800.00
4,200.00
6
1,000.00
4,000.00
7
1,200.00
3,800.00
8
1,300.00
3,700.00
9
1,500.00
3,500.00
10
1,700.00
3,300.00
11
1,800.00
3,200.00
12
2,000.00
3,000.00
13
2,200.00
2,800.00
14
2,300.00
2,700.00
15
2,500.00
2,500.00
16
2,700.00
2,300.00
17
2,800.00
2,200.00
18
3,000.00
2,000.00
19
3,200.00
1,800.00
20
3,300.00
1,700.00
21
3,500.00
1,500.00
22
3,700.00
1,300.00
23
3,800.00
1,200.00
24
4,000.00
1,000.00
25
4,200.00
800.00
26
4,300.00
700.00
27
4,500.00
500.00
28
4,700.00
300.00
29
4,800.00
200.00
30
5,000.00
32
Departamento de la Vivienda
Tabla de Amortización para el Recobro del Valor
de las Restricciones al Derecho de Propiedad
Preparado por:
Property Acquisition & Relocation Mgmt
Tope de la ayuda
$ 25,000.00
Menos préstamo base
-15,000.00
Subsidio otorgado
$
10,000.00
Subsidio
Suma a
Año
Amortizado
Devolver
1
300.00
9,700.00
2
700.00
9,300.00
3
1,000.00
9,000.00
4
1,300.00
8,700.00
5
1,700.00
8,300.00
6
2,000.00
8,000.00
7
2,300.00
7,700.00
8
2,700.00
7,300.00
9
3,000.00
7,000.00
10
3,300.00
6,700.00
11
3,700.00
6,300.00
12
4,000.00
6,000.00
13
4,300.00
5,700.00
14
4,700.00
5,300.00
15
5,000.00
5,000.00
16
5,300.00
4,700.00
17
5,700.00
4,300.00
18
6,000.00
4,000.00
19
6,300.00
3,700.00
20
6,700.00
3,300.00
21
7,000.00
3,000.00
22
7,300.00
2,700.00
23
7,700.00
2,300.00
24
8,000.00
2,000.00
25
8,300.00
1,700.00
26
8,700.00
1,300.00
27
9,000.00
1,000.00
28
9,300.00
700.00
29
9,700.00
300.00
30
10,000.00
33
Departamento de la Vivienda
Tabla de Amortización para el Recobro del Valor
de las Restricciones al Derecho de Propiedad
Preparado por:
Property Acquisition & Relocation Mgmt
Tope de la ayuda
$ 30,000.00
Menos préstamo base
-15,000.00
Subsidio otorgado
15,000.00
Subsidio
Suma a
Año
Amortizado
Devolver
500.00
14,500.00
1
2
1,000.00
14,000.00
1,500.00
13,500.00
3
2,000.00
13,000.00
4
2,500.00
12,500.00
5
6
3,000.00
12,000.00
7
3,500.00
11,500.00
8
4,000.00
11,000.00
9
4,500.00
10,500.00
10
5,000.00
10,000.00
5,500.00
9,500.00
11
6,000.00
9,000.00
12
8,500.00
13
6,500.00
14
7,000.00
8,000.00
15
7,500.00
7,500.00
16
8,000.00
7,000.00
17
8,500.00
6,500.00
18
9,000.00
6,000.00
19
9,500.00
5,500.00
20
10,000.00
5,000.00
21
10,500.00
4,500.00
22
11,000.00
4,000.00
23
11,500.00
3,500.00
24
12,000.00
3,000.00
25
12,500.00
2,500.00
26
13,000.00
2,000.00
27
13,500.00
1,500.00
28
14,000.00
1,000.00
14,500.00
500.00
29
30
15,000.00
34
Departamento de la Vivienda
Tabla de Amortización para el Recobro del Valor
de las Restricciones al Derecho de Propiedad
Preparado por:
Property Acquisition & Relocation Mgmt
Tope de la ayuda
$ 35,000.00
Menos préstamo base
-15,000.00
Subsidio otorgado
$ 20,000.00
Subsidio
Suma a
Año
Amortizado
Devolver
1
700.00
19,300.00
2
1,300.00
18,700.00
3
2,000.00
18,000.00
4
2,700.00
17,300.00
5
3,300.00
16,700.00
6
4,000.00
16,000.00
7
4,700.00
15,300.00
8
5,300.00
14,700.00
9
6,000.00
14,000.00
10
6,700.00
13,300.00
11
7,300.00
12,700.00
12
8,000.00
12,000.00
13
8,700.00
11,300.00
14
9,300.00
10,700.00
15
10,000.00
10,000.00
16
10,700.00
9,300.00
17
11,300.00
8,700.00
18
12,000.00
8,000.00
19
12,700.00
7,300.00
20
13,300.00
6,700.00
21
14,000.00
6,000.00
22
14,700.00
5,300.00
23
15,300.00
4,700.00
24
16,000.00
4,000.00
25
16,700.00
3,300.00
26
17,300.00
2,700.00
27
18,000.00
2,000.00
28
18,700.00
1,300.00
29
19,300.00
700.00
30
20,000.00
35
Departamento de la Vivienda
Tabla de Amortización para el Recobro del Valor
de las Restricciones al Derecho de Propiedad
Preparado por:
Property Acquisition & Relocation Mgmt
Tope de la ayuda
$ 40,000.00
Menos préstamo base
-15,000.00
Subsidio otorgado
$
25,000.00
Subsidio
Suma a
Año
Amortizado
Devolver
1
800.00
24,200.00
2
1,700.00
23,300.00
3
2,500.00
22,500.00
4
3,300.00
21,700.00
5
4,200.00
20,800.00
6
5,000.00
20,000.00
7
5,800.00
19,200.00
8
6,700.00
18,300.00
9
7,500.00
17,500.00
10
8,300.00
16,700.00
11
9,200.00
15,800.00
12
10,000.00
15,000.00
13
10,800.00
14,200.00
14
11,700.00
13,300.00
15
12,500.00
12,500.00
16
13,300.00
11,700.00
17
14,200.00
10,800.00
18
15,000.00
10,000.00
19
15,800.00
9,200.00
20
16,700.00
8,300.00
21
17,500.00
7,500.00
22
18,300.00
6,700.00
23
19,200.00
5,800.00
24
20,000.00
5,000.00
25
20,800.00
4,200.00
26
21,700.00
3,300.00
27
22,500.00
2,500.00
28
23,300.00
1,700.00
29
24,200.00
800.00
30
25,000.00
36
Departamento de la Vivienda
Tabla de Amortización para el Recobro del Valor
de las Restricciones al Derecho de Propiedad
Preparado por:
Property Acquisition & Relocation Mgmt
Tope de la ayuda
$ 45,000.00
Menos préstamo base
-15,000.00
Subsidio otorgado
$
30,000.00
Subsidio
Suma a
Año
Amortizado
Devolver
1
1,000.00
29,000.00
2
2,000.00
28,000.00
3
3,000.00
27,000.00
4
4,000.00
26,000.00
5
5,000.00
25,000.00
6
6,000.00
24,000.00
7
7,000.00
23,000.00
8
8,000.00
22,000.00
9
9,000.00
21,000.00
10
10,000.00
20,000.00
11
11,000.00
19,000.00
12
12,000.00
18,000.00
13
13,000.00
17,000.00
14
14,000.00
16,000.00
15
15,000.00
15,000.00
16
16,000.00
14,000.00
17
17,000.00
13,000.00
18
18,000.00
12,000.00
19
19,000.00
11,000.00
20
20,000.00
10,000.00
21
21,000.00
9,000.00
22
22,000.00
8,000.00
23
23,000.00
7,000.00
24
24,000.00
6,000.00
25
25,000.00
5,000.00
26
26,000.00
4,000.00
27
27,000.00
3,000.00
28
28,000.00
2,000.00
29
29,000.00
1,000.00
30
30,000.00
37
Departamento de la Vivienda
Tabla de Amortización para el Recobro del Valor
de las Restricciones al Derecho de Propiedad
Preparado por:
Property Acquisition & Relocation Mgmt
Tope de la ayuda
$ 50,000.00
Menos préstamo base
-15,000.00
Subsidio otorgado
$ 35,000.00
Subsidio
Suma a
Año
Amortizado
Devolver
1
1,200.00
33,800.00
2
2,300.00
32,700.00
3
3,500.00
31,500.00
4
4,700.00
30,300.00
5
5,800.00
29,200.00
6
7,000.00
28,000.00
7
8,200.00
26,800.00
8
9,300.00
25,700.00
9
10,500.00
24,500.00
10
11,700.00
23,300.00
11
12,800.00
22,200.00
12
14,000.00
21,000.00
13
15,200.00
19,800.00
14
16,300.00
18,700.00
15
17,500.00
17,500.00
16
18,700.00
16,300.00
17
19,800.00
15,200.00
18
21,000.00
14,000.00
19
22,200.00
12,800.00
20
23,300.00
11,700.00
21
24,500.00
10,500.00
22
25,700.00
9,300.00
23
26,800.00
8,200.00
24
28,000.00
7,000.00
25
29,200.00
5,800.00
26
30,300.00
4,700.00
27
31,500.00
3,500.00
28
32,700.00
2,300.00
29
33,800.00
1,200.00
30
35,000.00
38
Departamento de la Vivienda
Tabla de Amortización para el Recobro del Valor
de las Restricciones al Derecho de Propiedad
Preparado por:
Property Acquisition & Relocation Mgmt
Tope de la ayuda
$ 55,000.00
Menos préstamo base
-15,000.00
Subsidio otorgado
$
40,000.00
Subsidio
Suma a
Año
Amortizado
Devolver
1
1,300.00
38,700.00
2
2,700.00
37,300.00
3
4,000.00
36,000.00
4
5,300.00
34,700.00
5
6,700.00
33,300.00
6
8,000.00
32,000.00
7
9,300.00
30,700.00
8
10,700.00
29,300.00
9
12,000.00
28,000.00
10
13,300.00
26,700.00
11
14,700.00
25,300.00
12
16,000.00
24,000.00
13
17,300.00
22,700.00
14
18,700.00
21,300.00
15
20,000.00
20,000.00
16
21,300.00
18,700.00
17
22,700.00
17,300.00
18
24,000.00
16,000.00
19
25,300.00
14,700.00
20
26,700.00
13,300.00
21
28,000.00
12,000.00
22
29,300.00
10,700.00
23
30,700.00
9,300.00
24
32,000.00
8,000.00
25
33,300.00
6,700.00
26
34,700.00
5,300.00
27
36,000.00
4,000.00
28
37,300.00
2,700.00
29
38,700.00
1,300.00
30
40,000.00
39
Departamento de la Vivienda
Tabla de Amortización para el Recobro del Valor
de las Restricciones al Derecho de Propiedad
Preparado por:
Property Acquisition & Relocation Mgmt
Tope de la ayuda
$ 60,000.00
Menos préstamo base
-15,000.00
Subsidio otorgado
45,000.00
Subsidio
Suma a
Año
Amortizado
Devolver
1
1,500.00
43,500.00
2
3,000.00
42,000.00
3
4,500.00
40,500.00
4
6,000.00
39,000.00
5
7,500.00
37,500.00
6
9,000.00
36,000.00
7
10,500.00
34,500.00
8
12,000.00
33,000.00
9
13,500.00
31,500.00
10
15,000.00
30,000.00
11
16,500.00
28,500.00
12
18,000.00
27,000.00
13
19,500.00
25,500.00
14
21,000.00
24,000.00
15
22,500.00
22,500.00
16
24,000.00
21,000.00
17
25,500.00
19,500.00
18
27,000.00
18,000.00
19
28,500.00
16,500.00
20
30,000.00
15,000.00
21
31,500.00
13,500.00
22
33,000.00
12,000.00
23
34,500.00
10,500.00
24
36,000.00
9,000.00
25
37,500.00
7,500.00
26
39,000.00
6,000.00
27
40,500.00
4,500.00
28
42,000.00
3,000.00
29
43,500.00
1,500.00
30
45,000.00
40
Departamento de la Vivienda
Tabla de Amortización para el Recobro del Valor
de las Restricciones al Derecho de Propiedad
Preparado por:
Property Acquisition & Relocation Mgmt
Tope de la ayuda
$ 65,000.00
Menos préstamo base
-15,000.00
Subsidio otorgado
$
50,000.00
Subsidio
Suma a
Año
Amortizado
Devolver
1
1,700.00
48,300.00
2
3,300.00
46,700.00
3
5,000.00
45,000.00
4
6,700.00
43,300.00
5
8,300.00
41,700.00
6
10,000.00
40,000.00
7
11,700.00
38,300.00
8
13,300.00
36,700.00
9
15,000.00
35,000.00
10
16,700.00
33,300.00
11
18,300.00
31,700.00
12
20,000.00
30,000.00
13
21,700.00
28,300.00
14
23,300.00
26,700.00
15
25,000.00
25,000.00
16
26,700.00
23,300.00
17
28,300.00
21,700.00
18
30,000.00
20,000.00
19
31,700.00
18,300.00
20
33,300.00
16,700.00
21
35,000.00
15,000.00
22
36,700.00
13,300.00
23
38,300.00
11,700.00
24
40,000.00
10,000.00
25
41,700.00
8,300.00
26
43,300.00
6,700.00
27
45,000.00
5,000.00
28
46,700.00
3,300.00
29
48,300.00
1,700.00
30
50,000.00
41
Departamento de la Vivienda
Tabla de Amortización para el Recobro del Valor
de las Restricciones al Derecho de Propiedad
Preparado por:
Property Acquisition & Relocation Mgmt
Tope de la ayuda
$ 70,000.00
Menos préstamo base
-15,000.00
Subsidio otorgado
$ 55,000.00
Subsidio
Suma a
Año
Amortizado
Devolver
1
1,800.00
53,200.00
2
3,700.00
51,300.00
3
5,500.00
49,500.00
4
7,300.00
47,700.00
5
9,200.00
45,800.00
6
11,000.00
7
44,000.00
12,800.00
8
42,200.00
14,700.00
9
40,300.00
16,500.00
10
38,500.00
18,300.00
11
36,700.00
20,200.00
12
34,800.00
22,000.00
13
33,000.00
23,800.00
14
31,200.00
25,700.00
15
29,300.00
27,500.00
16
27,500.00
29,300.00
17
25,700.00
31,200.00
18
23,800.00
33,000.00
19
22,000.00
34,800.00
20
20,200.00
21
36,700.00
18,300.00
22
38,500.00
16,500.00
23
40,300.00
14,700.00
42,200.00
24
12,800.00
44,000.00
25
11,000.00
45,800.00
26
9,200.00
27
47,700.00
7,300.00
28
49,500.00
5,500.00
51,300.00
29
3,700.00
30
53,200.00
1,800.00
55,000.00
42
Departamento de la Vivienda
Tabla de Amortización para el Recobro del Valor
de las Restricciones al Derecho de Propiedad
Preparado por:
Property Acquisition & Relocation Mgmt
Tope de la ayuda
$ 75,000.00
Menos préstamo base
-15,000.00
Subsidio otorgado
$
60,000.00
Subsidio
Suma a
Año
Amortizado
Devolver
1
2,000.00
58,000.00
2
4,000.00
56,000.00
3
6,000.00
54,000.00
4
8,000.00
52,000.00
5
10,000.00
6
50,000.00
12,000.00
7
48,000.00
14,000.00
8
46,000.00
16,000.00
9
44,000.00
18,000.00
10
42,000.00
20,000.00
11
40,000.00
22,000.00
12
38,000.00
24,000.00
13
36,000.00
14
26,000.00
34,000.00
15
28,000.00
32,000.00
16
30,000.00
30,000.00
17
32,000.00
28,000.00
18
34,000.00
26,000.00
19
36,000.00
24,000.00
20
38,000.00
22,000.00
21
40,000.00
20,000.00
22
42,000.00
18,000.00
23
44,000.00
16,000.00
24
46,000.00
14,000.00
25
48,000.00
12,000.00
26
50,000.00
10,000.00
27
52,000.00
8,000.00
28
54,000.00
6,000.00
29
56,000.00
4,000.00
30
58,000.00
2,000.00
60,000.00
43
Departamento de la Vivienda
Tabla de Amortización para el Recobro del Valor
de las Restricciones al Derecho de Propiedad
Preparado por:
Property Acquisition & Relocation Mgmt
Tope de la ayuda
$ 80,000.00
Menos préstamo base
-15,000.00
Subsidio otorgado
65,000.00
Subsidio
Suma a
Año
Amortizado
Devolver
1
2,200.00
62,800.00
2
4,300.00
60,700.00
3
6,500.00
58,500.00
4
8,700.00
56,300.00
5
10,800.00
54,200.00
6
13,000.00
52,000.00
7
15,200.00
49,800.00
8
17,300.00
47,700.00
9
19,500.00
45,500.00
10
21,700.00
43,300.00
11
23,800.00
41,200.00
12
26,000.00
39,000.00
13
28,200.00
36,800.00
14
30,300.00
34,700.00
15
32,500.00
32,500.00
16
34,700.00
30,300.00
17
36,800.00
28,200.00
18
39,000.00
26,000.00
19
41,200.00
23,800.00
20
43,300.00
21,700.00
21
45,500.00
19,500.00
22
47,700.00
17,300.00
23
49,800.00
15,200.00
24
52,000.00
13,000.00
25
54,200.00
10,800.00
26
56,300.00
8,700.00
27
58,500.00
6,500.00
28
60,700.00
4,300.00
29
62,800.00
2,200.00
30
65,000.00
44
Departamento de la Vivienda
Tabla de Amortización para el Recobro del Valor
de las Restricciones al Derecho de Propiedad
Preparado por:
Property Acquisition & Relocation Mgmt
Tope de la ayuda
$ 85,000.00
Menos préstamo base
-15,000.00
Subsidio otorgado
$
70,000.00
Subsidio
Suma a
Año
Amortizado
Devolver
1
2,300.00
67,700.00
2
4,700.00
65,300.00
3
7,000.00
63,000.00
4
9,300.00
60,700.00
5
11,700.00
58,300.00
6
14,000.00
56,000.00
7
16,300.00
53,700.00
8
18,700.00
51,300.00
9
21,000.00
49,000.00
10
23,300.00
46,700.00
11
25,700.00
44,300.00
12
28,000.00
42,000.00
13
30,300.00
39,700.00
14
32,700.00
37,300.00
15
35,000.00
35,000.00
16
37,300.00
32,700.00
17
39,700.00
30,300.00
18
42,000.00
28,000.00
19
44,300.00
25,700.00
20
46,700.00
23,300.00
21
49,000.00
21,000.00
22
51,300.00
18,700.00
23
53,700.00
16,300.00
24
56,000.00
14,000.00
25
58,300.00
11,700.00
26
60,700.00
9,300.00
27
63,000.00
7,000.00
28
65,300.00
4,700.00
29
67,700.00
2,300.00
30
70,000.00
45
Departamento de la Vivienda
Tabla de Amortización para el Recobro del Valor
de las Restricciones al Derecho de Propiedad
Preparado por:
Property Acquisition & Relocation Mgmt
Tope de la ayuda
$ 90,000.00
Menos préstamo base
-15,000.00
Subsidio otorgado
$
75,000.00
Subsidio
Suma a
Año
Amortizado
Devolver
1
2,500.00
72,500.00
2
5,000.00
70,000.00
3
7,500.00
67,500.00
4
10,000.00
65,000.00
5
12,500.00
62,500.00
6
15,000.00
60,000.00
7
17,500.00
57,500.00
8
20,000.00
55,000.00
9
22,500.00
52,500.00
10
25,000.00
50,000.00
11
27,500.00
47,500.00
12
30,000.00
45,000.00
13
32,500.00
42,500.00
14
35,000.00
40,000.00
15
37,500.00
37,500.00
16
40,000.00
35,000.00
17
42,500.00
32,500.00
18
45,000.00
30,000.00
19
47,500.00
27,500.00
20
50,000.00
25,000.00
21
52,500.00
22,500.00
22
55,000.00
20,000.00
23
57,500.00
17,500.00
24
60,000.00
15,000.00
25
62,500.00
12,500.00
26
65,000.00
10,000.00
27
67,500.00
7,500.00
28
70,000.00
5,000.00
29
72,500.00
2,500.00
30
75,000.00
46
Departamento de la Vivienda
Tabla de Amortización para el Recobro del Valor
de las Restricciones al Derecho de Propiedad
Preparado por:
Property Acquisition & Relocation Mgmt
Tope de la ayuda
$ 95,000.00
Menos préstamo base
-15,000.00
Subsidio otorgado
$
80,000.00
Subsidio
Suma a
Año
Amortizado
Devolver
1
2,700.00
77,300.00
2
5,300.00
74,700.00
3
8,000.00
72,000.00
4
10,700.00
69,300.00
5
13,300.00
66,700.00
6
16,000.00
64,000.00
7
18,700.00
61,300.00
8
21,300.00
58,700.00
9
24,000.00
56,000.00
10
26,700.00
53,300.00
11
29,300.00
50,700.00
12
32,000.00
48,000.00
13
34,700.00
45,300.00
14
37,300.00
42,700.00
15
40,000.00
40,000.00
16
42,700.00
37,300.00
17
45,300.00
34,700.00
18
48,000.00
32,000.00
19
50,700.00
29,300.00
20
53,300.00
26,700.00
21
56,000.00
24,000.00
22
58,700.00
21,300.00
23
61,300.00
18,700.00
24
64,000.00
16,000.00
25
66,700.00
13,300.00
26
69,300.00
10,700.00
27
72,000.00
8,000.00
28
74,700.00
5,300.00
29
77,300.00
2,700.00
30
80,000.00
47
Departamento de la Vivienda
Tabla de Amortización para el Recobro del Valor
de las Restricciones al Derecho de Propiedad
Preparado por:
Property Acquisition & Relocation Mgmt
Tope de la ayuda
$ 100,000.00
Menos préstamo base
-15,000.00
Subsidio otorgado
$
85,000.00
Subsidio
Suma a
Año
Amortizado
Devolver
1
2,800.00
82,200.00
2
5,700.00
79,300.00
3
8,500.00
76,500.00
4
11,300.00
73,700.00
5
14,200.00
70,800.00
6
17,000.00
68,000.00
7
19,800.00
65,200.00
8
22,700.00
62,300.00
9
25,500.00
59,500.00
10
28,300.00
56,700.00
11
31,200.00
53,800.00
12
34,000.00
51,000.00
13
36,800.00
48,200.00
14
39,700.00
45,300.00
15
42,500.00
42,500.00
16
45,300.00
39,700.00
17
48,200.00
36,800.00
18
51,000.00
34,000.00
19
53,800.00
31,200.00
20
56,700.00
28,300.00
21
59,500.00
25,500.00
22
62,300.00
22,700.00
23
65,200.00
19,800.00
24
68,000.00
17,000.00
25
70,800.00
14,200.00
26
73,700.00
11,300.00
27
76,500.00
8,500.00
28
79,300.00
5,700.00
29
82,200.00
2,800.00
30
85,000.00
48
Departamento de la Vivienda
Tabla de Amortización para el Recobro del Valor
de las Restricciones al Derecho de Propiedad
Preparado por:
Property Acquisition & Relocation Mgmt
Tope de la ayuda
$
105,000.00
Menos préstamo base
-15,000.00
Subsidio otorgado
$
90,000.00
Subsidio
Suma a
Año
Amortizado
Devolver
1
3,000.00
87,000.00
2
6,000.00
84,000.00
3
9,000.00
81,000.00
4
12,000.00
78,000.00
5
15,000.00
75,000.00
6
18,000.00
72,000.00
7
21,000.00
69,000.00
8
24,000.00
66,000.00
9
27,000.00
63,000.00
10
30,000.00
60,000.00
11
33,000.00
57,000.00
12
36,000.00
54,000.00
13
39,000.00
51,000.00
14
42,000.00
48,000.00
15
45,000.00
45,000.00
16
48,000.00
42,000.00
17
51,000.00
39,000.00
18
54,000.00
36,000.00
19
57,000.00
33,000.00
20
60,000.00
30,000.00
21
63,000.00
27,000.00
22
66,000.00
24,000.00
23
69,000.00
21,000.00
24
72,000.00
18,000.00
25
75,000.00
15,000.00
26
78,000.00
12,000.00
27
81,000.00
9,000.00
28
84,000.00
6,000.00
29
87,000.00
3,000.00
30
90,000.00
49
Departamento de la Vivienda
Tabla de Amortización para el Recobro del Valor
de las Restricciones al Derecho de Propiedad
Preparado por:
Property Acquisition & Relocation Mgmt
Tope de la ayuda
$
110,000.00
Menos préstamo base
-15,000.00
Subsidio otorgado
$
95,000.00
Subsidio
Suma a
Año
Amortizado
Devolver
1
3,200.00
91,800.00
2
6,300.00
88,700.00
3
9,500.00
85,500.00
4
12,700.00
82,300.00
5
15,800.00
79,200.00
6
19,000.00
76,000.00
7
22,200.00
72,800.00
8
25,300.00
69,700.00
9
28,500.00
66,500.00
10
31,700.00
63,300.00
11
34,800.00
60,200.00
12
38,000.00
57,000.00
13
41,200.00
53,800.00
14
44,300.00
50,700.00
15
47,500.00
47,500.00
16
50,700.00
44,300.00
17
53,800.00
41,200.00
18
57,000.00
38,000.00
19
60,200.00
34,800.00
20
63,300.00
31,700.00
21
66,500.00
28,500.00
22
69,700.00
25,300.00
23
72,800.00
22,200.00
24
76,000.00
19,000.00
25
79,200.00
15,800.00
26
82,300.00
12,700.00
27
85,500.00
9,500.00
28
88,700.00
6,300.00
29
91,800.00
3,200.00
30
95,000.00
50
Departamento de la Vivienda
Tabla de Amortización para el Recobro del Valor
de las Restricciones al Derecho de Propiedad
Preparado por:
Property Acquisition & Relocation Mgmt
Tope de la ayuda
$ 115,000.00
Menos préstamo base
-15,000.00
Subsidio otorgado
$ 100,000.00
Subsidio
Suma a
Año
Amortizado
Devolver
1
3,300.00
96,700.00
2
6,700.00
93,300.00
3
10,000.00
90,000.00
4
13,300.00
86,700.00
5
16,700.00
83,300.00
6
20,000.00
80,000.00
7
23,300.00
76,700.00
8
26,700.00
73,300.00
9
30,000.00
70,000.00
10
33,300.00
66,700.00
11
36,700.00
63,300.00
12
40,000.00
60,000.00
13
43,300.00
56,700.00
14
46,700.00
53,300.00
15
50,000.00
50,000.00
16
53,300.00
46,700.00
17
56,700.00
43,300.00
18
60,000.00
40,000.00
19
63,300.00
36,700.00
20
66,700.00
33,300.00
21
70,000.00
30,000.00
22
73,300.00
26,700.00
23
76,700.00
23,300.00
24
80,000.00
20,000.00
25
83,300.00
16,700.00
26
86,700.00
13,300.00
27
90,000.00
10,000.00
28
93,300.00
6,700.00
29
96,700.00
3,300.00
30
100,000.00
51
Departamento de la Vivienda
Tabla de Amortización para el Recobro del Valor
de las Restricciones al Derecho de Propiedad
Preparado por:
Property Acquisition & Relocation Mgmt
Tope de la ayuda
$
120,000.00
Menos préstamo base
-15,000.00
Subsidio otorgado
105,000.00
Subsidio
Suma a
Año
Amortizado
Devolver
1
3,500.00
101,500.00
2
7,000.00
98,000.00
3
10,500.00
94,500.00
4
14,000.00
91,000.00
5
17,500.00
87,500.00
6
21,000.00
84,000.00
7
24,500.00
80,500.00
8
28,000.00
77,000.00
9
31,500.00
73,500.00
10
35,000.00
70,000.00
11
38,500.00
66,500.00
12
42,000.00
63,000.00
13
45,500.00
59,500.00
14
49,000.00
56,000.00
15
52,500.00
52,500.00
16
56,000.00
49,000.00
17
59,500.00
45,500.00
18
63,000.00
42,000.00
19
66,500.00
38,500.00
20
70,000.00
35,000.00
21
73,500.00
31,500.00
22
77,000.00
28,000.00
23
80,500.00
24,500.00
24
84,000.00
21,000.00
25
87,500.00
17,500.00
26
91,000.00
14,000.00
27
94,500.00
10,500.00
28
98,000.00
7,000.00
29
101,500.00
3,500.00
30
105,000.00
52