0600-11-.08
Valuation Of Active Mineral Reserves – Oil And Gas Wells
Cite as Tenn. Comp. R. & Regs. 0600-11-.08
(1)
The Assessor shall value oil and gas wells by compiling the information necessary to
complete the spreadsheet or a facsimile in Appendix B.
(2) In order to complete the spreadsheet in Appendix B, the Assessor shall utilize the following
procedure to the extent practicable:
(a)
In order to determine the appropriate integration of separately owned and leased
parcels that are unitized into drilling and production units, the Assessor shall send
operators an annual schedule or questionnaire to determine the identity, address and
percentage of ownership of each parcel comprising the unit from which oil and/or gas is
being recovered;
(b)
Contact the Tennessee Board of Water Quality, Oil and Gas, or other appropriate entity,
to obtain the previous year’s production for each oil and gas well and the average cost
per barrel;
(c)
Estimate an appropriate discount rate and decline rate for each well by reviewing the
best available market data and factors relevant to the individual well being appraised;
(d)
Update the total production for each well;
(e)
Prepare separate oil and gas appraisals for each well;
(f)
Reduce the indicated value by the appraisal ratio for the tax year and jurisdiction under
review; and
(g)
Allocate the equalized values for each well between all parcel owners based upon their
percentage of ownership.
(3)
Where necessary, such as when market data is limited or unavailable, the Assessor shall
utilize appraisal judgment so long as it is reasonably designed to arrive at the market value of
the oil and gas wells being appraised.
(4)
The Assessor’s estimates shall be presumed indicative of the market absent evidence from
the Taxpayer supporting different assumptions for the particular reserves being appraised. In
order to rebut the presumption, the Taxpayer must provide the Assessor with either market
data or information specific to the reserves being appraised. Mere criticism of the Assessor’s
methodology is not sufficient by itself to overcome the presumption of correctness.
APPRAISAL OF PARCELS WITH MINERAL RESERVES
CHAPTER 0600-11
(5)
The following example illustrates how Assessors should value a parcel with active oil and gas
reserves:
Assume that an oil well has an economic life of five years, a decline rate of 20%, an initial
annual net income of $5,000, and a discount rate of 16%. The present net worth of the
reserve would be calculated as follows:
Present Worth of 1
Year Net Annual Income
Discount Factor
Discounted Value
$5,000
x
.862069
=
$4,310.34
$4,000
x
.743163
=
2,972.65
$3,200
x
.640658
=
2,050.11
$2,560
x
.552291
=
1,413.86
$2,048
x
.476113
=
975.08
Present Worth
=
$11,722.04